Australia · Free · 30 seconds

Are you making a
million-dollar housing mistake?

Enter your numbers. Find out whether buying a house or investing the deposit would leave you richer after 30 years.

No sign-up. No fluff. Just the maths.

$900k Sydney house · 20% deposit · 30 years $700k Brisbane house · 20% deposit · 30 years $1.4M Melbourne house · 20% deposit · 30 years $550k Perth house · 20% deposit · 30 years $650k Adelaide house · 20% deposit · 30 years $2.1M Sydney PPOR · 20% deposit · 30 years $900k Sydney house · 20% deposit · 30 years $700k Brisbane house · 20% deposit · 30 years $1.4M Melbourne house · 20% deposit · 30 years $550k Perth house · 20% deposit · 30 years $650k Adelaide house · 20% deposit · 30 years $2.1M Sydney PPOR · 20% deposit · 30 years

Your scenario

Adjust the sliders. Results update instantly.



Your result after 30 years

Your result
is calculating…

Move a slider to compare buying against renting and investing the deposit, after rent costs, taxes and mortgage repayments.

Property wealth

$0

Shares wealth

$0

Monthly mortgage

$0

Monthly rent cost

$0

Run the full model with CGT, state taxes & more →

Simplified model. Does not include stamp duty, maintenance, rental income, or franking credits. Full model includes all of these.

How the maths works

01

Two parallel futures

We model two identical people: one buys a house, one rents and invests the deposit. Same income, same spending — different choice.

02

Cashflow neutrality

The investor saves the difference between mortgage payments and rent each month and adds it to their portfolio. It's apples-to-apples.

03

Wealth after N years

We compare net wealth at your chosen time horizon: property equity minus remaining loan vs shares portfolio after tax. No tricks.

⚡ Tepuy+ Pro — A$12.99/mo

CSV export · Save & load scenarios · CGT modelling · Advanced results

Start free trial
This calculator runs the same engine as the full Property vs Shares calculator, in owner-occupier mode, so the two agree to the dollar on the same inputs. What it assumes: rent grows 3% a year rather than staying flat; you are an owner-occupier in NSW paying stamp duty, council rates, water, insurance at 0.3% of value, maintenance at 1% of value and 2% agent fees on sale; the share slider is your total return, so dividends and franking credits are not modelled separately, which is conservative toward shares; and capital gains tax uses the marginal rate you set, including the 1 July 2027 reform applied by date of sale. It is not financial advice. For Monte Carlo risk modelling, negative gearing and depreciation, use the full Tepuy calculator. If your deposit is under 20%, use the LMI Calculator to add Lenders Mortgage Insurance to your true upfront cost. Always consult a licensed financial adviser before making investment decisions.
Copied to clipboard